#!/usr/bin/env python3 """Calculate comparable 12-month object-storage forecasts from JSON evidence.""" from __future__ import annotations import json import sys from pathlib import Path def quote_provider(provider: dict, scenario: dict, stored_gb: float, restore_gb: float) -> dict: excess_storage = max(0, stored_gb - provider["included_storage_gb"]) excess_egress = max(0, restore_gb - provider["included_egress_gb"]) missing = [] if excess_storage and provider["storage_eur_per_gb_month"] is None: missing.append("storage_eur_per_gb_month") if excess_egress and provider["egress_eur_per_gb"] is None: missing.append("egress_eur_per_gb") for field in ("monthly_minimum_eur", "operations_eur_per_month", "support_eur_per_month"): if provider[field] is None: missing.append(field) infrastructure = None labor_hours = max(scenario["operator_hours_per_month"], provider["operator_hours_per_month"]) labor = labor_hours * scenario["operator_hourly_eur"] recurring = None exit_cost = None if not missing: usage = excess_storage * (provider["storage_eur_per_gb_month"] or 0) usage += excess_egress * (provider["egress_eur_per_gb"] or 0) usage += scenario.get("write_requests_per_month", 0) / 1000 * provider.get("write_eur_per_1000", 0) usage += scenario.get("read_requests_per_month", 0) / 1000 * provider.get("read_eur_per_1000", 0) service = max(provider["monthly_minimum_eur"], usage) infrastructure = service + provider["operations_eur_per_month"] + provider["support_eur_per_month"] recurring = infrastructure + labor exit_excess = max(0, stored_gb - provider["included_egress_gb"]) if exit_excess and provider["egress_eur_per_gb"] is None: missing.append("egress_eur_per_gb_for_exit") else: exit_cost = exit_excess * (provider["egress_eur_per_gb"] or 0) + 4 * scenario["operator_hourly_eur"] setup_internal_hours = provider.get("setup_operator_hours", 0) setup_internal = setup_internal_hours * scenario["operator_hourly_eur"] setup_external = provider.get("setup_external_eur", None if "garage" in provider["id"] else 0) return { "monthly_infrastructure_eur": None if infrastructure is None else round(infrastructure, 2), "monthly_internal_labor_hours": labor_hours, "monthly_internal_labor_eur": round(labor, 2), "recurring_total_eur": None if recurring is None else round(recurring, 2), "setup_internal_labor_hours": setup_internal_hours, "setup_internal_labor_eur": round(setup_internal, 2), "setup_external_services_eur": setup_external, "setup_known_total_eur": None if setup_external is None else round(setup_internal + setup_external, 2), "exit_cost_eur": None if exit_cost is None else round(exit_cost, 2), "missing_price_fields": sorted(set(missing)), } def forecast(demand: dict, catalog: dict) -> dict: result = {"currency": demand["currency"], "months": 12, "scenarios": {}, "comparison_320gb": []} retention = demand["retention_days"] backups_per_day = demand["base_backups_per_day"] for scenario_name, scenario in demand["scenarios"].items(): rows = [] db_gb = scenario["initial_database_gb"] for month in range(1, 13): stored_gb = db_gb * retention * backups_per_day + scenario["wal_gb_per_day"] * retention restore_gb = scenario["restore_egress_gb"] for provider in catalog["providers"]: rows.append({ "month": month, "provider_id": provider["id"], "database_gb": round(db_gb, 3), "stored_gb": round(stored_gb, 3), "restore_egress_gb": restore_gb, **quote_provider(provider, scenario, stored_gb, restore_gb), }) db_gb *= 1 + scenario["monthly_database_growth_pct"] / 100 result["scenarios"][scenario_name] = rows normalized = demand["scenarios"]["base"] for provider in catalog["providers"]: result["comparison_320gb"].append({ "provider_id": provider["id"], "stored_gb": 320, "restore_egress_gb": normalized["restore_egress_gb"], **quote_provider(provider, normalized, 320, normalized["restore_egress_gb"]), }) return result def main() -> int: if len(sys.argv) != 3: print(f"usage: {sys.argv[0]} DEMAND.json PROVIDERS.json", file=sys.stderr) return 2 demand = json.loads(Path(sys.argv[1]).read_text()) catalog = json.loads(Path(sys.argv[2]).read_text()) print(json.dumps(forecast(demand, catalog), indent=2)) return 0 if __name__ == "__main__": raise SystemExit(main())